31. Leases

Group as lessee

The Group has lease contracts for rolling stock, real estate and other operating assets that are used in its operations. The Group’s obligations under the leases are safeguarded by the lessor's right to the ownership of the leased assets. Generally, the Group’s possibilities for subleasing the leased assets are restricted. There are various lease contracts that contain renewal and termination options. These are discussed in more detail below.

The Group also has certain lease contracts for machines with a lease term of 12 months or less and lease contracts for low-value office equipment. The Group applies the recognition criteria for exemptions for ‘short-term leases’ and ‘leases of low-value assets’ for these lease contracts.

The carrying amounts of the recognised right-of-use assets and the changes during the period are stated below.

(in millions of euros)

Rolling stock*

Real estate

Other

Total

Composition as at 1 January 2022

Purchase price

2,006

195

26

2,227

Accumulated depreciation and impairments

1,309

82

9

1,400

Book value as at 31 December 2021

697

113

17

827

Changes in 2022

Additions

121

35

2

158

Disposals

-

-30

-2

-32

Business acquisitions

345

14

-

359

Held for sale

-615

-32

-14

-661

Depreciation

-169

-13

-1

-183

Impairment losses

-

-

-

-

Reversal of impairment

5

7

-

12

Foreign currency exchange differences

-34

-2

-1

-37

Other movements

-1

2

2

4

Total changes during the financial year

-348

-19

-14

-381

Composition as at 31 December 2022

Purchase price

473

160

3

636

Accumulated depreciation and impairments

124

66

-

190

Book value as at 31 December 2022

349

94

3

446

Changes in 2023

Additions

15

18

-

33

Disposals

-

-

-

-

Business acquisitions

-

-

-

-

Held for sale

-

-

-

-

Depreciation

-74

-17

-

-91

Impairment losses

-116

-5

-

-121

Reversal of impairment

-

-

-

-

Foreign currency exchange differences

-

-

-

-

Other movements

5

-4

-

1

Total changes during the financial year

-170

-8

-

-178

Composition as at 31 December 2023

Purchase price

506

172

3

681

Accumulated depreciation and impairments

327

86

-

413

Book value as at 31 December 2023

179

86

3

268

  • *The comparative figures at 31 December 2022 have been adjusted by reclassification of provision for onerous contract to impairment in the amount of €10 million.

The carrying amounts of the lease liabilities and the changes during the period are stated below:

(in millions of euros)

2023

2022

Lease liabilities as at 1 January

464

930

Additions

39

132

Business acquisitions

-

364

Deconsolidation

-

-

Interest allocated

6

4

Payments

-105

-220

Held for sale

-

-707

Other movements

-

-

Currency differences

-

-39

Lease liabilities as at 31 December

404

464

Presented under:

Non-current

315

377

Current

89

87

The lease liabilities can be subclassified into the following countries:

(in millions of euros)

31 December 2023

31 December 2022

Germany

282

331

The Netherlands

122

133

Total

404

464

The maturity analysis of lease liabilities is disclosed in note 26.

The following amounts are recognised in the income statement:

(in millions of euros)

2023

2022

Depreciation of right-of-use assets

91

59

Impairments/reversal of impairments

121

-12

Interest expense on lease contracts

6

4

Total recognised in the income statement

218

51

The Group has no lease arrangements with material variable lease payments.

Accounting policy

The Group recognises a right-of-use asset and a lease liability at the commencement date of the lease arrangement. The right-of-use asset is initially measured at cost, comprising the initial amount of the lease liability, adjusted for any lease payments made at or before the commencement date of the lease arrangement, plus any initial direct costs incurred and an estimate of the costs of dismantling and removing the underlying asset or restoring the underlying asset or restoring the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated on a straight-line basis from the commencement date until the end of the lease term. The average depreciation periods are as follows:

  • Rolling stock 6 years

  • Real estate 11 years

  • Miscellaneous 9 years

In addition, the right-of-use asset is periodically reduced by any impairment losses and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the Group's incremental borrowing rate. The incremental borrowing rate of interest consists of the risk-free rate plus a surcharge for country risk with account being taken of the object. The lease liability is measured at amortised cost using the effective interest method. It is remeasured if there is a change in the future lease payments as a result of a change in an index or rate, if there is change in the Group's estimate of the amount expected to be payable under a residual value guarantee or if the Group changes its assessment of whether it will exercise a purchase, extension or termination option.

Print page