25. Loans and other financial liabilities, including derivatives

This note contains information concerning the contractual provisions for the Group's interest-bearing loans and other financial liabilities that are measured at amortised cost.

(in millions of euros)

31 December 2023

31 December 2022

Non-current liabilities

Private loans

1,672

1,504

Currency derivatives

-

1

Total

1,672

1,505

Current liabilities

Private loans

383

294

Currency derivatives

4

2

Total

387

296

Total liabilities

2,059

1,801

In 2023, the Group had a net amount of €901 million in new private loans.

The ‘Private loans’ item includes a debt payable by the Group to the Ministry of Infrastructure and Water Management of €16 million (2022: €49 million) associated with the deferred payments of franchise fees. The final repayment takes place at the end of 2024, so the liability is fully recognised as current. The interest rate is fixed at 3.027%. The terms and conditions of the loan were agreed in detail with effect from 1 January 2015 under the main rail network franchise.

The private loans have terms expiring between 2023-2033 and interest rates ranging from 0% to 4.4%. The reconciliation of changes in liabilities resulting from financing activities is as follows:

(in millions of euros)

Private loans

Bank overdrafts

Currency
derivatives

Lease
liabilities

Total

Balance as at 1 January 2022

1,763

18

13

930

2,724

Repayments on recognised loans

-50

-

-

-72

-122

Newly recognised loans

129

-

-

-

129

Cash flow from discontinued operations

1

-

-

-292

-291

Total net cash flow from financing activities

80

-

-

-364

-284

New leases

-

-

-

289

289

Business acquisitions

-

-

-

364

364

Currency differences

-2

-

-

-39

-41

Held for sale

-42

-

-

-716

-758

Other movements

-1

-18

-10

-

-29

-45

-18

-10

-102

-175

Balance as at 31 December 2022

1,798

-

3

464

2,265

Repayments on recognised loans

-644

-

-

-99

-743

Newly recognised loans

901

-

-

-

901

Total net cash flow from financing activities*

257

-

-

-99

158

New leases

-

-

-

39

39

Currency differences

-

-

-

-

-

Other movements

-

-

1

-

1

-

-

1

39

40

Balance as at 31 December 2023

2,055

-

4

404

2,463

  • *This refers to the net cash flow from financing activities from continuing operations.

Accounting policy

Non-derivative financial instruments

On initial recognition, these instruments are measured at fair value plus any directly attributable transaction costs. After initial recognition, loans and receivables are measured at amortised cost using the effective interest method.

Derivative financial instruments (derivatives)

The Group holds derivatives to hedge its foreign currency, interest rate and commodity risks. On initial recognition, derivatives are measured at fair value, which is the same as the cost applicable on that date. Attributable transaction costs are charged to the income statement when they are incurred. After initial recognition, derivatives are measured at fair value and any changes are accounted for as described below.

Hedge accounting

The method for recognition of the result depends on whether hedge accounting is used and, if so, whether the hedging relationship is effective. If the hedging relationship is effective, hedge accounting is used for these derivatives. When a hedging transaction is entered into, the hedging relationship is documented. Regular assessments are performed to determine if the hedging transaction was effective throughout the past period and whether the hedging transaction is expected to be effective throughout the coming period. If the hedging instrument expires, is sold, terminated or exercised or no longer meets the criteria for hedge accounting, application of hedge accounting ends with immediate effect.

Cash flow hedges

If a derivative is classified as a hedge for variability in cash flows ensuing from a particular risk associated with a recognised asset or liability, or if a highly probable forecast transaction could affect profit or loss, the effective portion of the changes in the fair value of the derivative is recognised in other comprehensive income and presented in the hedging reserve in equity. Any ineffective portion of the changes in the fair value of the derivative is recognised directly in the income statement. The accumulated amount is reclassified to the income statement in the same period in which the hedged position affects the income statement.

If a hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, hedge accounting is discontinued prospectively. The cumulative gain or cumulative loss that was previously recognised in equity remains in equity until the forecast transaction has occurred. The amount recognised in equity is reclassified to the income statement (under net change in the fair value of the cash flow hedges reclassified from equity) in the same period in which the hedging instrument affects the income statement.

Fair value hedges

Changes in the fair value of a derivative hedging instrument that is classified as a fair value hedge are charged or credited to the income statement together with the changes in the fair value of the assets and liabilities (or groups thereof) insofar as they are attributable to the hedged risk.

Economic hedges

Hedge accounting is not applied to derivatives that are used as economic hedges of assets and liabilities denominated in foreign currencies. Changes in the fair value of such derivatives are recognised in the income statement as part of exchange rate gains and losses.

Energy hedging

The Group uses accrual accounting for commodity derivatives intended for its own use, under the exception allowed by IFRS 9.2.4 insofar as the requirements of IFRS 9.2.4 are met. This is applicable to purchases of diesel and fuel oil and energy in the Netherlands and is discussed in the section on risks and in ‘Off-balance sheet commitments’. The other commodity derivatives, which do not meet the criterion of being intended for the Group’s own use, are measured at fair value, and hedge accounting is used where possible.

Print page